šŸ—ļø Piano 1 2025-2026 - Tracking 9 Camere

Hotel Panorama Novembre 2025 - Aprile 2026 9 Camere (ā‚¬110,886/camera) Totale: ā‚¬997,978.38
šŸ›‹ļø FIT OUT + FF&E: ā‚¬289,162.50 šŸ—ļø EDILI E IMPIANTI: ā‚¬574,888.04 šŸ“Š IMPREVISTI 5%: ā‚¬43,202.53 šŸ“‹ SPESE TECNICHE: ā‚¬90,725.31

Budget Totale

ā‚¬997,978.38
345 mq - ā‚¬2,893/mq

Costo Effettivo

ā‚¬0.00

Varianza

ā‚¬0.00

Completamento

0%
šŸ“ CAMERA 101
Totale: ā‚¬27,401.50

šŸ›ļø Camera Principale

Art. Descrizione Q.tĆ  ā‚¬/Unit Budget Effettivo Varianza
1 Porta d'ingresso REI 1.0 ā‚¬1,300.00 ā‚¬1,300.00 ā‚¬0.00
4 Fornitura di pavimentazione (compreso sf 24.2 ā‚¬35.00 ā‚¬847.00 ā‚¬0.00
5 Battiscopa 22.6 ā‚¬20.00 ā‚¬452.00 ā‚¬0.00
36 Scrittoio 1.0 ā‚¬800.00 ā‚¬800.00 ā‚¬0.00
37 Sedia per scrittoio 1.0 ā‚¬150.00 ā‚¬150.00 ā‚¬0.00
40 Armadio 3.2 ā‚¬1,200.00 ā‚¬3,840.00 ā‚¬0.00
42 Testata letto imbottita cablata 2.0 ā‚¬2,500.00 ā‚¬5,000.00 ā‚¬0.00
44 Comodino 1.0 ā‚¬270.00 ā‚¬270.00 ā‚¬0.00
49 Sommier 160*200 2.0 ā‚¬300.00 ā‚¬600.00 ā‚¬0.00
50 Materasso 160*200 2.0 ā‚¬500.00 ā‚¬1,000.00 ā‚¬0.00
53 Guanciale 8.0 ā‚¬20.00 ā‚¬160.00 ā‚¬0.00
54 Panca 2.0 ā‚¬700.00 ā‚¬1,400.00 ā‚¬0.00
55 Specchio 1.0 ā‚¬650.00 ā‚¬650.00 ā‚¬0.00
56 Tendaggio leggero+oscurante 1.0 ā‚¬650.00 ā‚¬650.00 ā‚¬0.00
58 Tv lcd + staffe 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
59 Cassaforte 1.0 ā‚¬150.00 ā‚¬150.00 ā‚¬0.00
61 Coffee maker 1.0 ā‚¬70.00 ā‚¬70.00 ā‚¬0.00
62 Frigobar 1.0 ā‚¬200.00 ā‚¬200.00 ā‚¬0.00
63 Corpi illuminanti (compreso bagno) 1.0 ā‚¬1,500.00 ā‚¬1,500.00 ā‚¬0.00
64 Stampe, grafiche, carte da parati, acces 1.0 ā‚¬1,600.00 ā‚¬1,600.00 ā‚¬0.00

šŸšæ Bagno

Art. Descrizione Q.tĆ  ā‚¬/Unit Budget Effettivo Varianza
65 Porta con maniglia 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
69 Fornitura di pavimento (compreso sfrido 3.7 ā‚¬35.00 ā‚¬129.50 ā‚¬0.00
70 Fornitura di rivestimento h. 240 (compre 21.8 ā‚¬35.00 ā‚¬763.00 ā‚¬0.00
71 Mobile lavabo 1.0 ā‚¬1,500.00 ā‚¬1,500.00 ā‚¬0.00
72 Sanitari e rubinetterie 1.0 ā‚¬1,250.00 ā‚¬1,250.00 ā‚¬0.00
73 Piatto doccia 1.0 ā‚¬650.00 ā‚¬650.00 ā‚¬0.00
75 Anta doccia fissa 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
81 Accessori bagno 1.0 ā‚¬250.00 ā‚¬250.00 ā‚¬0.00
82 Phon 1.0 ā‚¬70.00 ā‚¬70.00 ā‚¬0.00
84 Specchio 1.0 ā‚¬350.00 ā‚¬350.00 ā‚¬0.00

šŸŒ³ Esterni

Art. Descrizione Q.tĆ  ā‚¬/Unit Budget Effettivo Varianza
šŸ“ CAMERA 102
Totale: ā‚¬24,480.00

šŸ›ļø Camera Principale

Art. Descrizione Q.tĆ  ā‚¬/Unit Budget Effettivo Varianza
1 Porta d'ingresso REI 1.0 ā‚¬1,300.00 ā‚¬1,300.00 ā‚¬0.00
4 Fornitura di pavimentazione (compreso sf 19.7 ā‚¬35.00 ā‚¬689.50 ā‚¬0.00
5 Battiscopa 22.0 ā‚¬20.00 ā‚¬440.00 ā‚¬0.00
36 Scrittoio 2.0 ā‚¬800.00 ā‚¬1,600.00 ā‚¬0.00
37 Sedia per scrittoio 1.0 ā‚¬150.00 ā‚¬150.00 ā‚¬0.00
40 Armadio 1.2 ā‚¬1,200.00 ā‚¬1,440.00 ā‚¬0.00
42 Testata letto imbottita cablata 1.0 ā‚¬2,500.00 ā‚¬2,500.00 ā‚¬0.00
44 Comodino 2.0 ā‚¬270.00 ā‚¬540.00 ā‚¬0.00
45 Sommier 200*200 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
46 Materasso 200*200 1.0 ā‚¬700.00 ā‚¬700.00 ā‚¬0.00
53 Guanciale 4.0 ā‚¬20.00 ā‚¬80.00 ā‚¬0.00
54 Panca 1.0 ā‚¬700.00 ā‚¬700.00 ā‚¬0.00
55 Specchio 1.0 ā‚¬650.00 ā‚¬650.00 ā‚¬0.00
56 Tendaggio leggero+oscurante 1.0 ā‚¬650.00 ā‚¬650.00 ā‚¬0.00
58 Tv lcd + staffe 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
59 Cassaforte 1.0 ā‚¬150.00 ā‚¬150.00 ā‚¬0.00
61 Coffee maker 1.0 ā‚¬70.00 ā‚¬70.00 ā‚¬0.00
62 Frigobar 1.0 ā‚¬200.00 ā‚¬200.00 ā‚¬0.00
63 Corpi illuminanti (compreso bagno) 1.0 ā‚¬2,800.00 ā‚¬2,800.00 ā‚¬0.00
64 Stampe, grafiche, carte da parati, acces 1.0 ā‚¬2,500.00 ā‚¬2,500.00 ā‚¬0.00

šŸšæ Bagno

Art. Descrizione Q.tĆ  ā‚¬/Unit Budget Effettivo Varianza
65 Porta con maniglia 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
69 Fornitura di pavimento (compreso sfrido 3.3 ā‚¬35.00 ā‚¬115.50 ā‚¬0.00
70 Fornitura di rivestimento h. 240 (compre 21.0 ā‚¬35.00 ā‚¬735.00 ā‚¬0.00
71 Mobile lavabo 1.0 ā‚¬1,500.00 ā‚¬1,500.00 ā‚¬0.00
72 Sanitari e rubinetterie 1.0 ā‚¬1,250.00 ā‚¬1,250.00 ā‚¬0.00
73 Piatto doccia 1.0 ā‚¬650.00 ā‚¬650.00 ā‚¬0.00
75 Anta doccia fissa 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
81 Accessori bagno 1.0 ā‚¬250.00 ā‚¬250.00 ā‚¬0.00
82 Phon 1.0 ā‚¬70.00 ā‚¬70.00 ā‚¬0.00
84 Specchio 1.0 ā‚¬350.00 ā‚¬350.00 ā‚¬0.00

šŸŒ³ Esterni

Art. Descrizione Q.tĆ  ā‚¬/Unit Budget Effettivo Varianza
šŸ“ CAMERA 103
Totale: ā‚¬25,102.00

šŸ›ļø Camera Principale

Art. Descrizione Q.tĆ  ā‚¬/Unit Budget Effettivo Varianza
1 Porta d'ingresso REI 1.0 ā‚¬1,300.00 ā‚¬1,300.00 ā‚¬0.00
4 Fornitura di pavimentazione (compreso sf 19.6 ā‚¬35.00 ā‚¬686.00 ā‚¬0.00
5 Battiscopa 20.2 ā‚¬20.00 ā‚¬404.00 ā‚¬0.00
36 Scrittoio 1.0 ā‚¬800.00 ā‚¬800.00 ā‚¬0.00
37 Sedia per scrittoio 1.0 ā‚¬150.00 ā‚¬150.00 ā‚¬0.00
40 Armadio 2.5 ā‚¬1,200.00 ā‚¬2,940.00 ā‚¬0.00
42 Testata letto imbottita cablata 1.0 ā‚¬2,500.00 ā‚¬2,500.00 ā‚¬0.00
44 Comodino 2.0 ā‚¬270.00 ā‚¬540.00 ā‚¬0.00
45 Sommier 200*200 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
46 Materasso 200*200 1.0 ā‚¬700.00 ā‚¬700.00 ā‚¬0.00
53 Guanciale 4.0 ā‚¬20.00 ā‚¬80.00 ā‚¬0.00
54 Panca 1.0 ā‚¬700.00 ā‚¬700.00 ā‚¬0.00
55 Specchio 1.0 ā‚¬650.00 ā‚¬650.00 ā‚¬0.00
56 Tendaggio leggero+oscurante 1.0 ā‚¬650.00 ā‚¬650.00 ā‚¬0.00
58 Tv lcd + staffe 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
59 Cassaforte 1.0 ā‚¬150.00 ā‚¬150.00 ā‚¬0.00
61 Coffee maker 1.0 ā‚¬70.00 ā‚¬70.00 ā‚¬0.00
62 Frigobar 1.0 ā‚¬200.00 ā‚¬200.00 ā‚¬0.00
63 Corpi illuminanti (compreso bagno) 1.0 ā‚¬2,800.00 ā‚¬2,800.00 ā‚¬0.00
64 Stampe, grafiche, carte da parati, acces 1.0 ā‚¬2,500.00 ā‚¬2,500.00 ā‚¬0.00

šŸšæ Bagno

Art. Descrizione Q.tĆ  ā‚¬/Unit Budget Effettivo Varianza
65 Porta con maniglia 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
69 Fornitura di pavimento (compreso sfrido 3.1 ā‚¬35.00 ā‚¬108.50 ā‚¬0.00
70 Fornitura di rivestimento h. 240 (compre 20.1 ā‚¬35.00 ā‚¬703.50 ā‚¬0.00
71 Mobile lavabo 1.0 ā‚¬1,500.00 ā‚¬1,500.00 ā‚¬0.00
72 Sanitari e rubinetterie 1.0 ā‚¬1,250.00 ā‚¬1,250.00 ā‚¬0.00
73 Piatto doccia 1.0 ā‚¬650.00 ā‚¬650.00 ā‚¬0.00
75 Anta doccia fissa 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
81 Accessori bagno 1.0 ā‚¬250.00 ā‚¬250.00 ā‚¬0.00
82 Phon 1.0 ā‚¬70.00 ā‚¬70.00 ā‚¬0.00
84 Specchio 1.0 ā‚¬350.00 ā‚¬350.00 ā‚¬0.00

šŸŒ³ Esterni

Art. Descrizione Q.tĆ  ā‚¬/Unit Budget Effettivo Varianza
šŸ“ CAMERA 104 Junior
Totale: ā‚¬0.00

šŸ›ļø Camera Principale

Art. Descrizione Q.tĆ  ā‚¬/Unit Budget Effettivo Varianza
1 Porta d'ingresso REI 1.0 ā‚¬1,300.00 ā‚¬1,300.00 ā‚¬0.00
4 Fornitura di pavimentazione (compreso sf 35.5 ā‚¬35.00 ā‚¬1,242.50 ā‚¬0.00
5 Battiscopa 25.3 ā‚¬20.00 ā‚¬506.00 ā‚¬0.00
8 Tavolo piccolo 1.0 ā‚¬300.00 ā‚¬300.00 ā‚¬0.00
11 Sedia per tavolo 2.0 ā‚¬200.00 ā‚¬400.00 ā‚¬0.00
23 Divano letto 1.0 ā‚¬1,600.00 ā‚¬1,600.00 ā‚¬0.00
39 Pouf 1.0 ā‚¬230.00 ā‚¬230.00 ā‚¬0.00
40 Armadio 2.0 ā‚¬1,200.00 ā‚¬2,400.00 ā‚¬0.00
42 Testata letto imbottita cablata 1.0 ā‚¬2,500.00 ā‚¬2,500.00 ā‚¬0.00
44 Comodino 2.0 ā‚¬270.00 ā‚¬540.00 ā‚¬0.00
47 Sommier 180*200 1.0 ā‚¬400.00 ā‚¬400.00 ā‚¬0.00
48 Materasso 180*200 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
53 Guanciale 4.0 ā‚¬20.00 ā‚¬80.00 ā‚¬0.00
55 Specchio 1.0 ā‚¬650.00 ā‚¬650.00 ā‚¬0.00
56 Tendaggio leggero+oscurante 1.0 ā‚¬650.00 ā‚¬650.00 ā‚¬0.00
58 Tv lcd + staffe 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
59 Cassaforte 1.0 ā‚¬150.00 ā‚¬150.00 ā‚¬0.00
61 Coffee maker 1.0 ā‚¬70.00 ā‚¬70.00 ā‚¬0.00
62 Frigobar 1.0 ā‚¬200.00 ā‚¬200.00 ā‚¬0.00
63 Corpi illuminanti (compreso bagno) 1.0 ā‚¬2,800.00 ā‚¬2,800.00 ā‚¬0.00
64 Stampe, grafiche, carte da parati, acces 1.0 ā‚¬2,500.00 ā‚¬2,500.00 ā‚¬0.00

šŸšæ Bagno

Art. Descrizione Q.tĆ  ā‚¬/Unit Budget Effettivo Varianza
66 Porta scorrevole 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
69 Fornitura di pavimento (compreso sfrido 12.9 ā‚¬35.00 ā‚¬451.50 ā‚¬0.00
70 Fornitura di rivestimento h. 240 (compre 48.6 ā‚¬35.00 ā‚¬1,701.00 ā‚¬0.00
71 Mobile lavabo 1.0 ā‚¬1,500.00 ā‚¬1,500.00 ā‚¬0.00
72 Sanitari e rubinetterie 1.0 ā‚¬1,250.00 ā‚¬1,250.00 ā‚¬0.00
74 Piletta per piatto doccia in opera 1.0 ā‚¬250.00 ā‚¬250.00 ā‚¬0.00
75 Anta doccia fissa 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
78 Vasca free standing 1.0 ā‚¬3,500.00 ā‚¬3,500.00 ā‚¬0.00
81 Accessori bagno 1.0 ā‚¬250.00 ā‚¬250.00 ā‚¬0.00
82 Phon 1.0 ā‚¬70.00 ā‚¬70.00 ā‚¬0.00
84 Specchio 1.0 ā‚¬350.00 ā‚¬350.00 ā‚¬0.00
86 Tendaggio 1.0 ā‚¬250.00 ā‚¬250.00 ā‚¬0.00

šŸŒ³ Esterni

Art. Descrizione Q.tĆ  ā‚¬/Unit Budget Effettivo Varianza
šŸ“ CAMERA 105
Totale: ā‚¬36,000.50

šŸ›ļø Camera Principale

Art. Descrizione Q.tĆ  ā‚¬/Unit Budget Effettivo Varianza
1 Porta d'ingresso REI 1.0 ā‚¬1,300.00 ā‚¬1,300.00 ā‚¬0.00
4 Fornitura di pavimentazione (compreso sf 25.5 ā‚¬35.00 ā‚¬892.50 ā‚¬0.00
5 Battiscopa 26.1 ā‚¬20.00 ā‚¬522.00 ā‚¬0.00
8 Tavolo piccolo 1.0 ā‚¬300.00 ā‚¬300.00 ā‚¬0.00
11 Sedia per tavolo 2.0 ā‚¬200.00 ā‚¬400.00 ā‚¬0.00
16 Poltroncina 1.0 ā‚¬350.00 ā‚¬350.00 ā‚¬0.00
40 Armadio 3.4 ā‚¬1,200.00 ā‚¬4,080.00 ā‚¬0.00
41 Parete cablata 1.0 ā‚¬1,000.00 ā‚¬1,000.00 ā‚¬0.00
42 Testata letto imbottita cablata 1.0 ā‚¬2,500.00 ā‚¬2,500.00 ā‚¬0.00
44 Comodino 2.0 ā‚¬270.00 ā‚¬540.00 ā‚¬0.00
45 Sommier 200*200 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
46 Materasso 200*200 1.0 ā‚¬700.00 ā‚¬700.00 ā‚¬0.00
53 Guanciale 4.0 ā‚¬20.00 ā‚¬80.00 ā‚¬0.00
54 Panca 1.0 ā‚¬700.00 ā‚¬700.00 ā‚¬0.00
55 Specchio 1.0 ā‚¬650.00 ā‚¬650.00 ā‚¬0.00
56 Tendaggio leggero+oscurante 1.0 ā‚¬650.00 ā‚¬650.00 ā‚¬0.00
58 Tv lcd + staffe 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
59 Cassaforte 1.0 ā‚¬150.00 ā‚¬150.00 ā‚¬0.00
61 Coffee maker 1.0 ā‚¬70.00 ā‚¬70.00 ā‚¬0.00
62 Frigobar 1.0 ā‚¬200.00 ā‚¬200.00 ā‚¬0.00
63 Corpi illuminanti (compreso bagno) 1.0 ā‚¬2,800.00 ā‚¬2,800.00 ā‚¬0.00
64 Stampe, grafiche, carte da parati, acces 1.0 ā‚¬2,500.00 ā‚¬2,500.00 ā‚¬0.00

šŸšæ Bagno

Art. Descrizione Q.tĆ  ā‚¬/Unit Budget Effettivo Varianza
65 Porta con maniglia 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
66 Porta scorrevole 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
68 Porta scorrevole vetrata 1.0 ā‚¬2,500.00 ā‚¬2,500.00 ā‚¬0.00
69 Fornitura di pavimento (compreso sfrido 13.9 ā‚¬35.00 ā‚¬486.50 ā‚¬0.00
70 Fornitura di rivestimento h. 240 (compre 51.7 ā‚¬35.00 ā‚¬1,809.50 ā‚¬0.00
71 Mobile lavabo 1.0 ā‚¬1,500.00 ā‚¬1,500.00 ā‚¬0.00
72 Sanitari e rubinetterie 1.0 ā‚¬1,250.00 ā‚¬1,250.00 ā‚¬0.00
73 Piatto doccia 1.0 ā‚¬650.00 ā‚¬650.00 ā‚¬0.00
75 Anta doccia fissa 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
78 Vasca free standing 1.0 ā‚¬3,500.00 ā‚¬3,500.00 ā‚¬0.00
81 Accessori bagno 1.0 ā‚¬250.00 ā‚¬250.00 ā‚¬0.00
82 Phon 1.0 ā‚¬70.00 ā‚¬70.00 ā‚¬0.00
84 Specchio 1.0 ā‚¬350.00 ā‚¬350.00 ā‚¬0.00
86 Tendaggio 1.0 ā‚¬250.00 ā‚¬250.00 ā‚¬0.00

šŸŒ³ Esterni

Art. Descrizione Q.tĆ  ā‚¬/Unit Budget Effettivo Varianza
šŸ“ CAMERA 106
Totale: ā‚¬25,846.00

šŸ›ļø Camera Principale

Art. Descrizione Q.tĆ  ā‚¬/Unit Budget Effettivo Varianza
1 Porta d'ingresso REI 1.0 ā‚¬1,300.00 ā‚¬1,300.00 ā‚¬0.00
4 Fornitura di pavimentazione (compreso sf 18.8 ā‚¬35.00 ā‚¬658.00 ā‚¬0.00
5 Battiscopa 19.9 ā‚¬20.00 ā‚¬398.00 ā‚¬0.00
36 Scrittoio 2.0 ā‚¬800.00 ā‚¬1,600.00 ā‚¬0.00
37 Sedia per scrittoio 1.0 ā‚¬150.00 ā‚¬150.00 ā‚¬0.00
40 Armadio 2.6 ā‚¬1,200.00 ā‚¬3,120.00 ā‚¬0.00
42 Testata letto imbottita cablata 1.0 ā‚¬2,500.00 ā‚¬2,500.00 ā‚¬0.00
44 Comodino 2.0 ā‚¬270.00 ā‚¬540.00 ā‚¬0.00
47 Sommier 180*200 1.0 ā‚¬400.00 ā‚¬400.00 ā‚¬0.00
48 Materasso 180*200 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
53 Guanciale 4.0 ā‚¬20.00 ā‚¬80.00 ā‚¬0.00
54 Panca 1.0 ā‚¬700.00 ā‚¬700.00 ā‚¬0.00
55 Specchio 1.0 ā‚¬650.00 ā‚¬650.00 ā‚¬0.00
56 Tendaggio leggero+oscurante 1.0 ā‚¬650.00 ā‚¬650.00 ā‚¬0.00
58 Tv lcd + staffe 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
59 Cassaforte 1.0 ā‚¬150.00 ā‚¬150.00 ā‚¬0.00
61 Coffee maker 1.0 ā‚¬70.00 ā‚¬70.00 ā‚¬0.00
62 Frigobar 1.0 ā‚¬200.00 ā‚¬200.00 ā‚¬0.00
63 Corpi illuminanti (compreso bagno) 1.0 ā‚¬2,800.00 ā‚¬2,800.00 ā‚¬0.00
64 Stampe, grafiche, carte da parati, acces 1.0 ā‚¬2,500.00 ā‚¬2,500.00 ā‚¬0.00

šŸšæ Bagno

Art. Descrizione Q.tĆ  ā‚¬/Unit Budget Effettivo Varianza
65 Porta con maniglia 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
69 Fornitura di pavimento (compreso sfrido 5.2 ā‚¬35.00 ā‚¬182.00 ā‚¬0.00
70 Fornitura di rivestimento h. 240 (compre 20.8 ā‚¬35.00 ā‚¬728.00 ā‚¬0.00
71 Mobile lavabo 1.0 ā‚¬1,500.00 ā‚¬1,500.00 ā‚¬0.00
72 Sanitari e rubinetterie 1.0 ā‚¬1,250.00 ā‚¬1,250.00 ā‚¬0.00
73 Piatto doccia 1.0 ā‚¬650.00 ā‚¬650.00 ā‚¬0.00
75 Anta doccia fissa 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
81 Accessori bagno 1.0 ā‚¬250.00 ā‚¬250.00 ā‚¬0.00
82 Phon 1.0 ā‚¬70.00 ā‚¬70.00 ā‚¬0.00
84 Specchio 1.0 ā‚¬350.00 ā‚¬350.00 ā‚¬0.00

šŸŒ³ Esterni

Art. Descrizione Q.tĆ  ā‚¬/Unit Budget Effettivo Varianza
šŸ“ CAMERA 107
Totale: ā‚¬23,629.75

šŸ›ļø Camera Principale

Art. Descrizione Q.tĆ  ā‚¬/Unit Budget Effettivo Varianza
1 Porta d'ingresso REI 1.0 ā‚¬1,300.00 ā‚¬1,300.00 ā‚¬0.00
4 Fornitura di pavimentazione (compreso sf 20.6 ā‚¬35.00 ā‚¬721.00 ā‚¬0.00
5 Battiscopa 22.7 ā‚¬20.00 ā‚¬454.00 ā‚¬0.00
36 Scrittoio 2.0 ā‚¬800.00 ā‚¬1,600.00 ā‚¬0.00
37 Sedia per scrittoio 1.0 ā‚¬150.00 ā‚¬150.00 ā‚¬0.00
40 Armadio 1.2 ā‚¬1,200.00 ā‚¬1,440.00 ā‚¬0.00
42 Testata letto imbottita cablata 1.0 ā‚¬2,500.00 ā‚¬2,500.00 ā‚¬0.00
44 Comodino 2.0 ā‚¬270.00 ā‚¬540.00 ā‚¬0.00
45 Sommier 200*200 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
46 Materasso 200*200 1.0 ā‚¬700.00 ā‚¬700.00 ā‚¬0.00
53 Guanciale 4.0 ā‚¬20.00 ā‚¬80.00 ā‚¬0.00
54 Panca 1.0 ā‚¬700.00 ā‚¬700.00 ā‚¬0.00
55 Specchio 1.0 ā‚¬650.00 ā‚¬650.00 ā‚¬0.00
56 Tendaggio leggero+oscurante 1.0 ā‚¬650.00 ā‚¬650.00 ā‚¬0.00
58 Tv lcd + staffe 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
59 Cassaforte 1.0 ā‚¬150.00 ā‚¬150.00 ā‚¬0.00
61 Coffee maker 1.0 ā‚¬70.00 ā‚¬70.00 ā‚¬0.00
62 Frigobar 1.0 ā‚¬200.00 ā‚¬200.00 ā‚¬0.00
63 Corpi illuminanti (compreso bagno) 1.0 ā‚¬2,800.00 ā‚¬2,800.00 ā‚¬0.00
64 Stampe, grafiche, carte da parati, acces 1.0 ā‚¬2,500.00 ā‚¬2,500.00 ā‚¬0.00

šŸšæ Bagno

Art. Descrizione Q.tĆ  ā‚¬/Unit Budget Effettivo Varianza
65 Porta con maniglia 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
69 Fornitura di pavimento (compreso sfrido 6.2 ā‚¬35.00 ā‚¬218.75 ā‚¬0.00
70 Fornitura di rivestimento h. 240 (compre 9.6 ā‚¬35.00 ā‚¬336.00 ā‚¬0.00
71 Mobile lavabo 1.0 ā‚¬1,500.00 ā‚¬1,500.00 ā‚¬0.00
72 Sanitari e rubinetterie 1.0 ā‚¬1,250.00 ā‚¬1,250.00 ā‚¬0.00
73 Piatto doccia 1.0 ā‚¬650.00 ā‚¬650.00 ā‚¬0.00
81 Accessori bagno 1.0 ā‚¬250.00 ā‚¬250.00 ā‚¬0.00
82 Phon 1.0 ā‚¬70.00 ā‚¬70.00 ā‚¬0.00
84 Specchio 1.0 ā‚¬350.00 ā‚¬350.00 ā‚¬0.00

šŸŒ³ Esterni

Art. Descrizione Q.tĆ  ā‚¬/Unit Budget Effettivo Varianza
šŸ“ CAMERA 108
Totale: ā‚¬25,707.00

šŸ›ļø Camera Principale

Art. Descrizione Q.tĆ  ā‚¬/Unit Budget Effettivo Varianza
1 Porta d'ingresso REI 1.0 ā‚¬1,300.00 ā‚¬1,300.00 ā‚¬0.00
4 Fornitura di pavimentazione (compreso sf 20.8 ā‚¬35.00 ā‚¬728.00 ā‚¬0.00
5 Battiscopa 23.5 ā‚¬20.00 ā‚¬470.00 ā‚¬0.00
32 Mobile TV medio 1.0 ā‚¬700.00 ā‚¬700.00 ā‚¬0.00
36 Scrittoio 2.0 ā‚¬800.00 ā‚¬1,600.00 ā‚¬0.00
37 Sedia per scrittoio 1.0 ā‚¬150.00 ā‚¬150.00 ā‚¬0.00
40 Armadio 1.6 ā‚¬1,200.00 ā‚¬1,860.00 ā‚¬0.00
42 Testata letto imbottita cablata 1.0 ā‚¬2,500.00 ā‚¬2,500.00 ā‚¬0.00
44 Comodino 2.0 ā‚¬270.00 ā‚¬540.00 ā‚¬0.00
45 Sommier 200*200 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
46 Materasso 200*200 1.0 ā‚¬700.00 ā‚¬700.00 ā‚¬0.00
53 Guanciale 4.0 ā‚¬20.00 ā‚¬80.00 ā‚¬0.00
54 Panca 1.0 ā‚¬700.00 ā‚¬700.00 ā‚¬0.00
55 Specchio 1.0 ā‚¬650.00 ā‚¬650.00 ā‚¬0.00
56 Tendaggio leggero+oscurante 1.0 ā‚¬650.00 ā‚¬650.00 ā‚¬0.00
58 Tv lcd + staffe 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
59 Cassaforte 1.0 ā‚¬150.00 ā‚¬150.00 ā‚¬0.00
61 Coffee maker 1.0 ā‚¬70.00 ā‚¬70.00 ā‚¬0.00
62 Frigobar 1.0 ā‚¬200.00 ā‚¬200.00 ā‚¬0.00
63 Corpi illuminanti (compreso bagno) 1.0 ā‚¬2,800.00 ā‚¬2,800.00 ā‚¬0.00
64 Stampe, grafiche, carte da parati, acces 1.0 ā‚¬2,500.00 ā‚¬2,500.00 ā‚¬0.00

šŸšæ Bagno

Art. Descrizione Q.tĆ  ā‚¬/Unit Budget Effettivo Varianza
65 Porta con maniglia 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
69 Fornitura di pavimento (compreso sfrido 3.6 ā‚¬35.00 ā‚¬126.00 ā‚¬0.00
70 Fornitura di rivestimento h. 240 (compre 21.8 ā‚¬35.00 ā‚¬763.00 ā‚¬0.00
71 Mobile lavabo 1.0 ā‚¬1,500.00 ā‚¬1,500.00 ā‚¬0.00
72 Sanitari e rubinetterie 1.0 ā‚¬1,250.00 ā‚¬1,250.00 ā‚¬0.00
73 Piatto doccia 1.0 ā‚¬650.00 ā‚¬650.00 ā‚¬0.00
75 Anta doccia fissa 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
81 Accessori bagno 1.0 ā‚¬250.00 ā‚¬250.00 ā‚¬0.00
82 Phon 1.0 ā‚¬70.00 ā‚¬70.00 ā‚¬0.00
84 Specchio 1.0 ā‚¬350.00 ā‚¬350.00 ā‚¬0.00

šŸŒ³ Esterni

Art. Descrizione Q.tĆ  ā‚¬/Unit Budget Effettivo Varianza
šŸ“ CAMERA 109
Totale: ā‚¬25,671.50

šŸ›ļø Camera Principale

Art. Descrizione Q.tĆ  ā‚¬/Unit Budget Effettivo Varianza
1 Porta d'ingresso REI 1.0 ā‚¬1,300.00 ā‚¬1,300.00 ā‚¬0.00
4 Fornitura di pavimentazione (compreso sf 20.9 ā‚¬35.00 ā‚¬731.50 ā‚¬0.00
5 Battiscopa 21.9 ā‚¬20.00 ā‚¬438.00 ā‚¬0.00
36 Scrittoio 2.0 ā‚¬800.00 ā‚¬1,600.00 ā‚¬0.00
37 Sedia per scrittoio 1.0 ā‚¬150.00 ā‚¬150.00 ā‚¬0.00
40 Armadio 1.3 ā‚¬1,200.00 ā‚¬1,560.00 ā‚¬0.00
41 Parete cablata 1.0 ā‚¬1,000.00 ā‚¬1,000.00 ā‚¬0.00
42 Testata letto imbottita cablata 1.0 ā‚¬2,500.00 ā‚¬2,500.00 ā‚¬0.00
44 Comodino 2.0 ā‚¬270.00 ā‚¬540.00 ā‚¬0.00
45 Sommier 200*200 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
46 Materasso 200*200 1.0 ā‚¬700.00 ā‚¬700.00 ā‚¬0.00
53 Guanciale 4.0 ā‚¬20.00 ā‚¬80.00 ā‚¬0.00
54 Panca 1.0 ā‚¬700.00 ā‚¬700.00 ā‚¬0.00
55 Specchio 1.0 ā‚¬650.00 ā‚¬650.00 ā‚¬0.00
56 Tendaggio leggero+oscurante 1.0 ā‚¬650.00 ā‚¬650.00 ā‚¬0.00
58 Tv lcd + staffe 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
59 Cassaforte 1.0 ā‚¬150.00 ā‚¬150.00 ā‚¬0.00
61 Coffee maker 1.0 ā‚¬70.00 ā‚¬70.00 ā‚¬0.00
62 Frigobar 1.0 ā‚¬200.00 ā‚¬200.00 ā‚¬0.00
63 Corpi illuminanti (compreso bagno) 1.0 ā‚¬2,800.00 ā‚¬2,800.00 ā‚¬0.00
64 Stampe, grafiche, carte da parati, acces 1.0 ā‚¬2,500.00 ā‚¬2,500.00 ā‚¬0.00

šŸšæ Bagno

Art. Descrizione Q.tĆ  ā‚¬/Unit Budget Effettivo Varianza
65 Porta con maniglia 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
69 Fornitura di pavimento (compreso sfrido 3.4 ā‚¬35.00 ā‚¬119.00 ā‚¬0.00
70 Fornitura di rivestimento h. 240 (compre 21.8 ā‚¬35.00 ā‚¬763.00 ā‚¬0.00
71 Mobile lavabo 1.0 ā‚¬1,500.00 ā‚¬1,500.00 ā‚¬0.00
72 Sanitari e rubinetterie 1.0 ā‚¬1,250.00 ā‚¬1,250.00 ā‚¬0.00
73 Piatto doccia 1.0 ā‚¬650.00 ā‚¬650.00 ā‚¬0.00
75 Anta doccia fissa 1.0 ā‚¬600.00 ā‚¬600.00 ā‚¬0.00
81 Accessori bagno 1.0 ā‚¬250.00 ā‚¬250.00 ā‚¬0.00
82 Phon 1.0 ā‚¬70.00 ā‚¬70.00 ā‚¬0.00
84 Specchio 1.0 ā‚¬350.00 ā‚¬350.00 ā‚¬0.00

šŸŒ³ Esterni

Art. Descrizione Q.tĆ  ā‚¬/Unit Budget Effettivo Varianza
/* Force cache refresh */